Annual report [Section 13 and 15(d), not S-K Item 405]

Debt and Interest (Narrative) - 2024 Oaktree Note (Details)

v3.26.1
Debt and Interest (Narrative) - 2024 Oaktree Note (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 25, 2024
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
shares
Feb. 22, 2026
USD ($)
Dec. 12, 2025
$ / shares
shares
Dec. 31, 2024
USD ($)
Sep. 30, 2024
$ / shares
Debt and Interest            
Unamortized debt discount fees   $ 2,372     $ 2,388  
2024 Oaktree Note            
Debt and Interest            
Debt instrument face amount $ 50,000          
Proceeds from debt 35,000          
Debt instrument, unused borrowing capacity, amount 15,000          
Total notes payable, gross $ 50,000 $ 29,789     $ 35,350  
Debt Instrument, number of interest only period 41 months          
Basis spread on variable rate 7.625%          
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember          
Debt instrument, floor rate 2.5          
Debt instrument, cap rate 5.75          
Interest rate   11.60%        
Debt instrument, aggregate of principal prepayment amount, minimum $ 5,000          
Debt instrument, aggregate of principal prepayment amount in multiples 1,000          
Excess proceeds from any of company's subsidiaries other than in connection with certain monetization events 5,000          
Principal repayment   $ 5,500        
Repayment interest   100        
Yield protection premium   300        
Minimum liquidity to be maintained $ 7,000          
Minimum net sales to be maintained   60,000        
Minimum net sale trailing period 12 months          
Debt instrument, threshold amount of aggregate common equity or cash distributions to be received $ 20,000          
Outstanding principal balance $ 10,000          
Percentage of amount set forth in annual budget 50.00%          
2024 Oaktree Note | Subsequent events            
Debt and Interest            
Minimum liquidity to be maintained     $ 2,000      
Outstanding principal balance     15,000      
2024 Oaktree Note | 2024 Oaktree Warrants            
Debt and Interest            
Number of warrants to purchase shares | shares 506,390          
Exercise price of warrants | $ / shares $ 2.0735         $ 1.65
Unamortized debt discount fees   1,100        
2024 Oaktree Note | 2025 Oaktree Warrants            
Debt and Interest            
Number of warrants to purchase shares | shares       600,000    
Exercise price of warrants | $ / shares       $ 2.62    
Unamortized debt discount fees   $ 1,300        
Class of warrant or right, warrants exercised for shares | shares   253,195        
Exercise of warrants for cash (in shares) | shares   140,830        
Reduction in debt covenants | Second Oaktree Amendment | Subsequent events            
Debt and Interest            
Total notes payable, gross     15,000      
Financial Milestones | 2024 Oaktree Note            
Debt and Interest            
Minimum net sales to be maintained $ 5,000          
Scenario when the outstanding principal balance is less than or equal to 10 million            
Debt and Interest            
Minimum liquidity to be maintained 0          
Minimum net sales to be maintained 0          
Scenario when the outstanding principal balance is between 10 million and 25 million            
Debt and Interest            
Minimum liquidity to be maintained $ 5,000          
Loan due on September 30, 2027 | 2024 Oaktree Note            
Debt and Interest            
Debt instrument, percentage of then outstanding principal balance due on a specified date 12.50%          
Loan due on December 30, 2027 | 2024 Oaktree Note            
Debt and Interest            
Debt instrument, percentage of then outstanding principal balance due on a specified date 12.50%          
Loan due on March 31, 2028 | 2024 Oaktree Note            
Debt and Interest            
Debt instrument, percentage of then outstanding principal balance due on a specified date 37.50%          
Minimum | Scenario when the outstanding principal balance is between 10 million and 25 million            
Debt and Interest            
Outstanding principal balance $ 10,000          
Maximum | 2024 Oaktree Note            
Debt and Interest            
Number of warrants to purchase shares | shares 500,000          
Maximum | Reduction in debt covenants | Second Oaktree Amendment | Subsequent events            
Debt and Interest            
Total notes payable, gross     $ 15,000      
Maximum | Financial Milestones | 2024 Oaktree Note            
Debt and Interest            
Minimum net sales to be maintained $ 80,000          
Maximum | Scenario when the outstanding principal balance is less than or equal to 10 million            
Debt and Interest            
Outstanding principal balance 10,000          
Maximum | Scenario when the outstanding principal balance is between 10 million and 25 million            
Debt and Interest            
Outstanding principal balance $ 25,000