Quarterly report pursuant to Section 13 or 15(d)

Debt and Interest (Tables)

v3.24.1.1.u2
Debt and Interest (Tables)
3 Months Ended
Mar. 31, 2024
Debt and Interest  
Schedule of Debt

Total debt consists of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

March 31, 

​

December 31,

    

​

    

​

($ in thousands)

​

2024

​

2023

​

Interest rate

​

Maturity

​

​

​

​

​

​

​

​

​

​

Oaktree Note

​

$

50,000

​

$

50,000

 

11.0

%

August - 2025

SWK Term Loan

​

​

15,000

​

​

15,000

​

15.1

%

December - 2027

Less: Discount on notes payable

​

​

(3,580)

​

​

(4,144)

​

​

​

​

Total notes payable

​

$

61,420

​

$

60,856

 

  

 

  

Interest Expense for all Debt Arrangements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

2024

​

2023

($ in thousands)

    

Interest

    

Fees

    

Total

    

Interest

    

Fees

    

Total

Oaktree Note

​

​

1,390

​

​

502

​

​

1,892

​

​

1,390

​

​

424

​

​

1,814

Partner company convertible preferred shares

​

​

113

​

​

45

​

​

158

​

​

260

​

​

60

​

​

320

Partner company installment payments - licenses

​

​

—

​

​

—

​

​

—

​

​

91

​

​

—

​

​

91

Partner company notes payable

​

​

486

​

​

62

​

​

548

​

​

1,500

​

​

160

​

​

1,660

Other

​

 

4

​

 

—

​

 

4

​

 

79

​

 

332

​

​

411

Total Interest Expense and Financing Fee

​

$

1,993

​

$

609

​

$

2,602

​

$

3,320

​

$

976

​

$

4,296

​