Annual report pursuant to Section 13 and 15(d)

Debt and Interest (Tables)

v3.24.1
Debt and Interest (Tables)
12 Months Ended
Dec. 31, 2023
Debt and Interest  
Schedule of Debt

    

December 31, 

    

    

($ in thousands)

2023

2022

Interest rate

Maturity

Oaktree Note

$

50,000

$

50,000

 

11.0

%

August - 2025

SWK Term Loan

15,000

15.1

%

December - 2027

EWB Term Loan

20,000

10.2

%

January - 2026

Runway Note

31,050

13.8

%

April - 2027

Less: Discount on notes payable

(4,144)

(9,320)

Total notes payable

$

60,856

$

91,730

 

  

 

  

Interest Expense for all Debt Arrangements

Year Ended December 31, 

2023

2022

($ in thousands)

    

Interest

    

Fees

    

Total

    

Interest

    

Fees

    

Total

Oaktree Note

5,561

2,073

7,634

5,561

1,532

7,093

Partner company convertible preferred shares

1,023

503

1,526

Partner company installment payments - licenses

353

353

770

770

Partner company notes payable1

4,856

492

5,348

4,021

533

4,554

Other

 

122

 

332

 

454

 

65

 

65

Total Interest Expense and Financing Fee

$

11,915

$

3,400

$

15,315

$

10,417

$

2,065

$

12,482

Note 1: Imputed interest expense related to Ximino, Accutane, Anti-itch product license and VYNE product licenses (see Note 8); includes loss on extinguishment of $2.8 million recorded by Mustang related to payoff of the Runway Note on April 11, 2023.