Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity

v3.8.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
Stockholders’ Equity
15. Stockholders’ Equity
 
Common Stock
 
The Company’s Certificate of Incorporation, as amended, authorizes the Company to issue 100,000,000 shares of $0.001 par value Common Stock of which 50,991,285 and 48,932,023 shares are outstanding at December 31, 2017 and 2016, respectively.
 
The terms, rights, preference and privileges of the Common Stock are as follows:
 
Voting Rights
 
Each holder of Common Stock is entitled to one vote per share of Common Stock held on all matters submitted to a vote of the stockholders, including the election of directors. The Company’s certificate of incorporation and bylaws do not provide for cumulative voting rights.
 
Dividends
 
Subject to preferences that may be applicable to any then outstanding preferred stock, the holders of the Company’s outstanding shares of Common Stock are entitled to receive dividends, if any, as may be declared from time to time by the Company’s Board of Directors out of legally available funds.
 
Liquidation
 
In the event of the Company’s liquidation, dissolution or winding up, holders of Common Stock will be entitled to share ratably in the net assets legally available for distribution to stockholders after the payment of all of the Company’s debts and other liabilities, subject to the satisfaction of any liquidation preference granted to the holders of any outstanding shares of Preferred Stock.
 
Rights and Preference
 
Holders of the Company’s Common Stock have no preemptive, conversion or subscription rights, and there is no redemption or sinking fund provisions applicable to our Common Stock. The rights, preferences and privileges of the holders of Common Stock are subject to, and may be adversely affected by, the rights of the holders of shares of any series of the Company’s preferred stock that are or may be issued.
 
Fully Paid and Nonassessable
 
All of the Company’s outstanding shares of Common Stock are fully paid and nonassessable.
 
Series A Preferred Stock
 
On October 26, 2017, the Company designated 5,000,000 shares of preferred stock as Series A Preferred Stock. On December 15, 2017, the Company issued $25.0 million (or 1,000,000 shares) of Series A Preferred Stock through B. Riley FBR, as lead manager and joint bookrunner of the placement, and NSC and H.C. Wainwright & Co. as joint bookrunners.  NSC is a subsidiary of National Holdings Corporation.
 
Voting Rights
 
Except as may be otherwise required by law, the voting rights of the holders of the Series A Preferred Stock are limited to the affirmative vote or consent of the holders of at least two-thirds of the votes entitled to be cast by the holders of the Series A Preferred Stock outstanding at the time in connection with the: (1) authorization or creation, or increase in the authorized or issued amount of, any class or series of capital stock ranking senior to the Series A Preferred Stock with respect to payment of dividends or the distribution of assets upon liquidation, dissolution or winding up or reclassification of any of the Company’s authorized capital stock into such shares, or creation, authorization or issuance of any obligation or security convertible into or evidencing the right to purchase any such shares; or (2)  amendment, alteration, repeal or replacement of the Company’s certificate of incorporation, including by way of a merger, consolidation or otherwise in which the Company may or may not be the surviving entity, so as to materially and adversely affect and deprive holders of Series A Preferred Stock of any right, preference, privilege or voting power of the Series A Preferred Stock.
 
Dividends
 
Dividends on Series A Preferred Stock accrue daily and will be cumulative from, and including, the date of original issue and shall be payable quarterly every March 31, June 30, September 30, and December 31, at the rate of 9.375% per annum of its liquidation preference, which is equivalent to $2.34375 per annum per share. The first dividend on Series A Preferred Stock sold in the offering was payable on December 31, 2017 (in the amount of $0.299479 per share) to the holders of record of the Series A Preferred Stock at the close of business on December 15, 2017. The Company recorded approximately $0.3 million of dividends in Additional Paid in Capital on the Consolidated Balance Sheets as of December 31, 2017.
 
No Maturity Date or Mandatory Redemption
 
The Series A Preferred Stock has no maturity date, and the Company is not required to redeem the Series A Preferred Stock. Accordingly, the Series A Preferred Stock will remain outstanding indefinitely unless the Company decides to redeem it pursuant to its optional redemption right or its special optional redemption right in connection with a Change of Control (as defined below), or under the circumstances set forth below under “Limited Conversion Rights Upon a Change of Control” and elect to convert such Series A Preferred Stock. The Company is not required to set aside funds to redeem the Series A Preferred Stock.
 
Optional Redemption
 
The Series A Preferred Stock may be redeemed in whole or in part (at the Company’s option) any time on or after December 15, 2022, upon not less than 30 days nor more than 60 days’ written notice by mail prior to the date fixed for redemption thereof, for cash at a redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the redemption date.  
 
Special Optional Redemption
 
Upon the occurrence a Change of Control (as defined below), the Company may redeem the shares of Series A Preferred Stock, at its option, in whole or in part, within one hundred twenty (120) days of any such Change of Control, for cash at $25.00 per share, plus accumulated and unpaid dividends (whether or not declared) to, but excluding, the redemption date. If, prior to the Change of Control conversion date, the Company has provided notice of its election to redeem some or all of the shares of Series A Preferred Stock (whether pursuant to the Company’s optional redemption right described above under “Optional Redemption” or this special optional redemption right), the holders of shares of Series A Preferred Stock will not have the Change of Control conversion right with respect to the shares of Series A Preferred Stock called for redemption. If the Company elects to redeem any shares of the Series A Preferred Stock as described in this paragraph, the Company may use any available cash to pay the redemption price.
 
A “Change of Control” is deemed to occur when, after the original issuance of the Series A Preferred Stock, the following have occurred and are continuing:
 
·
the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Exchange Act of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of the Company’s stock entitling that person to exercise more than 50% of the total voting power of all the Company’s stock entitled to vote generally in the election of the Company’s directors (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and
 
·
following the closing of any transaction referred to in the bullet point above, neither the Company nor the acquiring or surviving entity has a class of common equity securities (or American Depositary Receipts representing such securities) listed on the NYSE, the NYSE American LLC or the Nasdaq Stock Market, or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American LLC or the Nasdaq Stock Market.
 
Conversion, Exchange and Preemptive Rights
 
Except as described below under “Limited Conversion Rights upon a Change of Control,” the Series A Preferred Stock is not subject to preemptive rights or convertible into or exchangeable for any other securities or property at the option of the holder.
 
Limited Conversion Rights upon a Change of Control
 
Upon the occurrence of a Change of Control, each holder of shares of Series A Preferred Stock will have the right (unless, prior to the Change of Control Conversion Date, the Company has provided or provides irrevocable notice of its election to redeem the Series A Preferred Stock as described above under “Optional Redemption,” or “Special Optional Redemption”) to convert some or all of the shares of Series A Preferred Stock held by such holder on the Change of Control Conversion Date, into the Common Stock Conversion Consideration, which is equal to the lesser of:
 
·
the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference per share of Series A Preferred Stock plus the amount of any accumulated and unpaid dividends (whether or not declared) to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a record date for a Series A Preferred Stock dividend payment and prior to the corresponding Dividend Payment Date, in which case no additional amount for such accumulated and unpaid dividend will be included in this sum) by (ii) the Common Stock Price (such quotient, the “Conversion Rate”); and
 
·
13.05483 shares of common stock, subject to certain adjustments.
 
In the case of a Change of Control pursuant to which the Company’s common stock will be converted into cash, securities or other property or assets, a holder of Series A Preferred Stock will receive upon conversion of such Series A Preferred Stock the kind and amount of Alternative Form Consideration which such holder would have owned or been entitled to receive upon the Change of Control had such holder held a number of shares of the Company’s common stock equal to the Common Stock Conversion Consideration immediately prior to the effective time of the Change of Control.
 
Notwithstanding the foregoing, the holders of shares of Series A Preferred Stock will not have the Change of Control Conversion Right if the acquiror has shares listed or quoted on the NYSE, the NYSE American LLC or Nasdaq Stock Market or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American LLC or Nasdaq Stock Market, and the Series A Preferred Stock becomes convertible into or exchangeable for such acquiror’s listed shares upon a subsequent Change of Control of the acquiror.
 
Liquidation Preference
 
In the event the Company liquidates, dissolves or is wound up, holders of the Series A Preferred Stock will have the right to receive $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the date of payment, before any payment is made to the holders of the Company’s common stock.
 
Ranking
 
The Series A Preferred Stock will rank, with respect to rights to the payment of dividends and the distribution of assets upon the Company’s liquidation, dissolution or winding up, (1) senior to all classes or series of the Company’s common stock and to all other equity securities issued by the Company other than equity securities referred to in clauses (2) and (3); (2) on a par with all equity securities issued by the Company with terms specifically providing that those equity securities rank on a par with the Series A Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon the Company’s liquidation, dissolution or winding up; (3) junior to all equity securities issued by the Company with terms specifically providing that those equity securities rank senior to the Series A Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon the Company liquidation, dissolution or winding up; and (4) junior to all of the Company’s existing and future indebtedness.
 
As of December 31, 2017 and 2016, 1,000,000 and nil shares, respectively, of Series A Preferred Stock were issued and outstanding. 
 
Stock-Based Compensation including National
 
As of December 31, 2017, the Company had four equity compensation plans: the Fortress Biotech, Inc. 2007 Stock Incentive Plan (the “2007 Plan”), the Fortress Biotech, Inc. 2013 Stock Incentive Plan, as amended (the “2013 Plan”), the Fortress Biotech, Inc. 2012 Employee Stock Purchase Plan (the “ESPP”) and the Fortress Biotech, Inc. Long Term Incentive Plan (“LTIP”). In 2007, the Company’s Board of Directors adopted and stockholders approved the 2007 Plan authorizing the Company to grant up to 6,000,000 shares of Common Stock to eligible employees, directors, and consultants in the form of restricted stock, stock options and other types of grants. In 2013, the Company’s Board of Directors adopted and stockholders approved the 2013 Plan authorizing the Company to grant up to 2,300,000 shares of Common Stock to eligible employees, directors, and consultants in the form of restricted stock, stock options and other types of grants. In 2015, the Company’s Board of Directors and stockholders approved an increase of 7,700,000 shares for the 2013 Plan bringing the total number of shares approved under this plan to 10,000,000, with the aggregate total of authorized shares available for grants under the 2007 Plan and the 2013 Plan of up to 16,000,000 shares. An aggregate of 12,506,679 shares were granted under both the Company’s 2007 and 2013 plans, net of cancellations, and 3,493,321 shares were available for issuance as of December 31, 2017.
 
Fortress Companies have their own equity compensation plan under which shares are granted to eligible employees, directors and consultants in the form of restricted stock, stock options, and other types of grants of stock of the respective Fortress Company. The table below provides a summary of those plans as of December 31, 2017:
 
Fortress Company
 
Stock Plan
 
Shares Authorized
 
Shares
available at
December 31,
2017
 
Avenue
 
Avenue Therapeutics, Inc. 2015 Stock Plan
 
 
2,000,000
 
 
1,115,000
 
Caelum
 
Caelum Biosciences Inc. 2017 Incentive Plan
 
 
2,000,000
 
 
125,002
 
Cellvation
 
Cellvation Inc. 2016 Incentive Plan
 
 
2,000,000
 
 
300,000
 
Checkpoint
 
Checkpoint Therapeutics, Inc. Amended and Restated 2015 Stock Plan
 
 
5,000,000
 
 
2,961,697
 
Cyprium
 
Cyprium Therapeutics, Inc. 2017 Stock Plan
 
 
2,000,000
 
 
2,000,000
 
Helocyte
 
DiaVax Biosciences, Inc. 2015 Incentive Plan
 
 
2,000,000
 
 
341,667
 
Journey
 
Journey Medical Corporation 2015 Stock Plan
 
 
3,000,000
 
 
614,792
 
Mustang
 
Mustang Bio, Inc. 2016 Incentive Plan
 
 
2,000,000
 
 
444,325
 
Tamid
 
FBIO Acquisition Corp. V 2017 Incentive Plan
 
 
2,000,000
 
 
1,600,000
 
 
The purpose of the Company’s and the Fortress Companies’ equity compensation plans is to provide for equity awards as part of an overall compensation package of performance-based rewards to attract and retain qualified personnel. Such awards include, without limitation, options, stock appreciation rights, sales or bonuses of restricted stock, restricted stock units or dividend equivalent rights, and an award may consist of one such security or benefit, or two or more of them in any combination or alternative. Vesting of awards may be based upon the passage of time, the occurrence of one or more events, or the satisfaction of performance criteria or other conditions.
 
Incentive and non statutory stock options are granted pursuant to option agreements adopted by the plan administrator. Options generally have 10-year contractual terms and vest in three equal annual installments commencing on the grant date.
 
The Company estimates the fair value of stock option grants using a Black-Scholes option pricing model. In applying this model, the Company uses the following assumptions: 
 
·
Risk-Free Interest Rate: The risk-free interest rate is based on the yields of United States Treasury securities with maturities similar to the expected term of the options for each option group.
·
Volatility: As the Company has a limited trading history for its Common Stock, the expected stock price volatility for its Common Stock was estimated by incorporating two years of the Company’s historical volatility and the average historical price volatility for industry peers based on daily price observations over a period equivalent to the expected term of the stock option grants. Industry peers consist of several public companies in the biopharmaceutical industry similar in size, stage of life cycle and financial leverage. The Company’s historical volatility is weighted with that of the peer group and that combined historical volatility is weighted 80% with a 20% weighting of the Company’s implied volatility, which is obtained from traded options of the Company’s stock. The Company intends to continue to consistently apply this process using the same or similar public companies until it has sufficient historical information regarding the volatility of its Common Stock that is consistent with the expected life of the options. Should circumstances change such that the identified companies are no longer similar to the Company, more suitable companies whose share prices are publicly available would be utilized in the calculation.
·
Expected Term: Due to the limited exercise history of the Company’s stock options, the Company determined the expected term based on the Simplified Method under SAB 107 and the expected term for non-employees is the remaining contractual life for both options and warrants.
·
Expected Dividend Rate: The Company has not paid and does not anticipate paying any cash dividends in the near future.
 
The fair value of each option award was estimated on the grant date using the Black-Scholes option-pricing model and expensed under the straight line method. Journey and Mustang issued stock options during the years ended December 31, 2017, 2016 and 2015.
 
The fair value for non-employee stock based awards are marked-to-market on each valuation date until vested using the Black-Scholes pricing model.
 
The following table summarizes the stock-based compensation expense from stock option, employee stock purchase programs and restricted Common Stock awards and warrants for the years ended December 31, 2017, 2016 and 2015:
 
 
 
For the Years Ended December 31,
 
($ in thousands)
 
2017
 
2016
 
2015
 
Employee awards
 
$
6,606
 
$
7,386
 
$
8,130
 
Executive awards of Fortress Companies’ stock
 
 
-
 
 
-
 
 
2,228
 
Non-employee awards
 
 
83
 
 
33
 
 
33
 
Fortress Companies:
 
 
 
 
 
 
 
 
 
 
Avenue
 
 
604
 
 
28
 
 
51
 
Caelum
 
 
595
 
 
-
 
 
-
 
Cellvation
 
 
31
 
 
7
 
 
-
 
Checkpoint
 
 
3,118
 
 
3,867
 
 
3,252
 
Helocyte
 
 
128
 
 
250
 
 
-
 
JMC
 
 
224
 
 
515
 
 
597
 
Mustang
 
 
2,013
 
 
-
 
 
-
 
Tamid
 
 
1
 
 
-
 
 
-
 
National
 
 
602
 
 
42
 
 
-
 
Total stock-based compensation expense
 
$
14,005
 
$
12,128
 
$
14,291
 
 
For the years ended December 31, 2017, 2016 and 2015, $4.0 million, $4.7 million and $5.8 million was included in research and development expenses, and $10.0 million, $7.4 million and $8.5 million was included in general and administrative expenses, respectively.
 
Options
 
The following table summarizes Fortress stock option activities excluding activities related to Fortress Companies:
 
 
 
Number of
shares
 
Weighted
average
exercise price
 
Total
weighted
average
intrinsic
value
 
Weighted
average
remaining
contractual
life (years)
 
Options vested and expected to vest at December 31, 2015
 
 
1,779,365
 
$
4.37
 
$
666,396
 
 
6.32
 
Forfeited
 
 
(648,864)
 
 
0.51
 
 
-
 
 
-
 
Options vested and expected to vest at December 31, 2016
 
 
1,130,501
 
 
3.73
 
 
602,451
 
 
4.93
 
Exercised
 
 
(20,000)
 
 
1.37
 
 
52,400
 
 
-
 
Exercisable as of December 31, 2016
 
 
1,110,501
 
$
3.78
 
$
1,351,080
 
 
3.95
 
Options vested and expected to vest at December 31, 2017
 
 
1,085,501
 
$
3.75
 
$
1,351,080
 
 
3.93
 
 
During the years ended December 31, 2017, 2016 and 2015, exercises of stock options resulted in total proceeds of approximately $27,000, nil and $0.2 million, respectively.
 
As of December 31, 2017, the Company had unrecognized stock-based compensation expense related to all unvested options and vested options of nil and nil, respectively.
 
Restricted Stock
 
Stock-based compensation expense from restricted stock awards and restricted stock units for the years ended December 31, 2017, 2016, 2015 was $11.3 million, $9.9 million and $6.9 million, respectively.
 
Senior Vice President (“SVP”) Grant
 
On July 15, 2015, the Company’s SVP, Biologics Operations, was granted 1.0 million restricted stock units which vest 10% immediately and an additional 10% per year over four years commencing the later of trading availability, under the Company’s Insider Trading Policy, or July 15, 2015. The remaining 50% vests in accordance with the achievement of certain performance goals. As a condition of this grant, the SVP surrendered his option grant dated June 2013 for 200,000 shares. On the date of modification, the incremental value of the new award of $3.3 million plus the unamortized expense of the old award of $0.4 million yielded a value of $3.7 million to be amortized over the life of the restricted stock units. For the year ended December 31, 2017, 2016 and 2015, 150,000, 150,000 and 300,000, respectively, restricted stock units vested resulting in a charge of $0.3 million, $1.2 million and $1.9 million, respectively on the Consolidated Statements of Operations.
 
Acceleration of Grants to Former Director
 
On July 15, 2015, the Board of Directors accelerated the vesting of 133,000 restricted shares of Fortress common stock granted to a former member of the Board of Directors for his service on the Board through July 15, 2015. In connection with this acceleration, Fortress recorded a charge of approximately $0.4 million during 2015 on the Consolidated Statements of Operations.
 
Restricted Stock Unit Grant to a Current Director
 
During 2017, the Company granted 1,325,396 restricted shares of its Common Stock to executives and directors of the Company and 1,128,750 restricted stock units to employees and non-employees of the Company. The fair value of the restricted stock awards issued during 2017 of $3.6 million and the fair value of the restricted stock unit awards issued during 2017 of $4.7 million were estimated on the grant date using the Company’s stock price as of the grant date.  The 2017 restricted stock awards and restricted stock unit awards vest upon both the passage of time as well as meeting certain performance criteria. Restricted stock awards and restricted stock unit awards are expensed under the straight-line method over the vesting period.
 
During 2016, the Company granted 1,240,868 restricted shares of its Common Stock to executives and directors of the Company and 641,000 restricted stock units to employees and non-employees of the Company. The fair value of the restricted stock awards issued during 2016 of $3.4 million and the fair value of the restricted stock unit awards issued during 2016 of $1.8 million were estimated on the grant date using the Company’s stock price as of the grant date.  The 2016 restricted stock awards and restricted stock unit awards vest upon both the passage of time as well as meeting certain performance criteria. Restricted stock awards and restricted stock unit awards are expensed under the straight-line method over the vesting period.
 
Restricted Stock Issuance Agreements to Chief Executive Officer and Executive Chair, Strategic Development
 
In December 2017, the Company modified the vesting schedule on the 1.9 million share grant made to its Chief Executive Officer and Executive Chair, Strategic Development in December 2013, and the 3.9 million share inducement grant made to its Executive Chair, Strategic Development in February 2014. These grants had been previously modified in February 2016, when the vesting on the first tranche of the grants was extended by 12 months. The impact of the 2016 modification was $0.4 million, which was amortized over the remaining life of the award. The impact of the 2017 modification, which extends the vesting to December 2022, was $2.5 million, which will be amortized over the remaining life of the award.
 
The following table summarizes Fortress restricted stock awards and restricted stock units activities, excluding activities related to Fortress Companies:
 
 
 
Number of shares
 
Weighted
average
grant price
 
Unvested balance at December 31, 2015
 
 
8,757,935
 
$
2.47
 
Restricted stock granted
 
 
1,240,868
 
 
2.77
 
Restricted stock cancelled
 
 
(33,333)
 
 
2.69
 
Restricted stock vested
 
 
(173,333)
 
 
2.73
 
Restricted stock units granted
 
 
641,000
 
 
2.93
 
Restricted stock units cancelled
 
 
(111,750)
 
 
3.58
 
Restricted stock units vested
 
 
(227,292)
 
 
3.56
 
Unvested balance at December 31, 2016
 
 
10,094,095
 
$
2.49
 
Restricted stock granted
 
 
1,325,396
 
 
2.70
 
Restricted stock vested
 
 
(213,333)
 
 
2.75
 
Restricted stock units granted
 
 
1,128,750
 
 
4.17
 
Restricted stock units forfeited
 
 
(15,000)
 
 
2.98
 
Restricted stock units vested
 
 
(445,874)
 
 
3.50
 
Unvested balance at December 31, 2017
 
 
11,874,034
 
$
2.63
 
 
As of December 31, 2017, the Company had unrecognized stock-based compensation expense related to all unvested restricted stock and restricted stock unit awards of $3.4 million and $3.2 million, respectively, which is expected to be recognized over the remaining weighted-average vesting period of 4.6 years and 1.5 years, respectively.
 
Deferred Compensation Plan
 
On March 12, 2015, the Company’s Compensation Committee approved the Deferred Compensation Plan allowing all non-employee directors the opportunity to defer all or a portion of their fees or compensation, including restricted stock and restricted stock units. During the year ended December 31, 2017, 2016, and 2015 certain non-employee directors elected to defer an aggregate of 230,000, 230,000 and 290,000 restricted stock awards, respectively, under this plan.
 
Employee Stock Purchase Plan
 
Eligible employees can purchase the Company’s Common Stock at the end of a predetermined offering period at 85% of the lower of the fair market value at the beginning or end of the offering period. The ESPP is compensatory and results in stock-based compensation expense.
 
On June 1, 2015, the Company issued 14,681 shares of Common Stock under the ESPP. The shares were issued at $1.80 per share, which represents 85% of the closing price of $2.12 of the Common Stock on December 1, 2014. On December 1, 2015, the Company issued 13,317 shares of Common Stock under the ESPP. The shares were issued at $2.41 per share, which represents 85% of the closing price of $2.84 of the Common Stock on June 1, 2015.
 
On June 1, 2016, the Company issued 33,958 shares of Common Stock under the ESPP. The shares were issued at $2.40 per share, which represents 85% of the closing price of $2.82 of the Common Stock on May 31, 2016. On December 31, 2016, the Company issued 52,769 shares of Common Stock under the ESPP. The shares were issued at $2.03 per share, which represents 85% of the closing price of $2.39 of the Common Stock on November 30, 2016.
 
On June 1, 2017, the Company issued 22,076 shares of Common Stock under the ESPP. The shares were issued at $1.90 per share, which represents 85% of the closing price of $2.24 of the Common Stock on December 1, 2016. On December 1, 2017, the Company issued 45,657 shares of Common Stock under the ESPP. The shares were issued at $3.26 per share, which represents 85% of the closing price of $3.83 of the Common Stock on June 1, 2017.
 
As of December 31, 2017, 245,652 shares have been purchased and 154,348 shares are available for future sale under the Company’s ESPP. The Company recognized share-based compensation expense of $0.2 million, $0.1 million and $45,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
 
Warrants
 
The following table summarizes Fortress warrant activities, excluding activities related to Fortress Companies:
 
 
 
Number of
shares
 
Weighted
average
exercise price
 
Total
weighted
average
intrinsic
value
 
Weighted
average
remaining
contractual
life (years)
 
Outstanding as of December 31, 2015
 
 
569,835
 
$
6.31
 
$
120,700
 
 
1.84
 
Granted
 
 
1,880,000
 
 
3.00
 
 
-
 
 
5.65
 
Expired
 
 
(161,382)
 
 
6.30
 
 
-
 
 
-
 
Exercised (*)
 
 
(25,000)
 
 
1.37
 
 
33,250
 
 
-
 
Outstanding as of December 31, 2016
 
 
2,263,453
 
$
3.62
 
$
79,800
 
 
4.74
 
Granted
 
 
816,180
 
 
3.84
 
 
260,380
 
 
4.87
 
Forfeited
 
 
(305,444)
 
 
7.07
 
 
-
 
 
-
 
Outstanding as of December 31, 2017
 
 
2,774,189
 
$
3.30
 
$
2,204,530
 
 
4.47
 
Exercisable as of December 31, 2017
 
 
869,189
 
$
3.96
 
$
318,580
 
 
4.05
 
(*) – cashless
 
All stock-based expense in connection with these warrants has been recognized prior to January 1, 2017.
 
Long-Term Incentive Program (“LTIP”)
 
On July 15, 2015, the stockholders approved the LTIP for the Company’s Chairman, President and Chief Executive Officer, Dr. Rosenwald, and Executive Vice Chairman, Strategic Development, Mr. Weiss. The LTIP consists of a program to grant equity interests in the Company and in the Company’s subsidiaries, and a performance-based bonus program that is designed to result in performance-based compensation that is deductible without limit under Section 162(m) of the Internal Revenue Code of 1986, as amended.
 
On July 15, 2015 and on October 31, 2016, the following grants of 500,000 warrants each were made to Dr. Rosenwald and Mr. Weiss for their services to the Company:
 
2015
 
Warrant
Shares
 
Risk Free
Rate
 
Volatility
 
Life
 
Exercise
price
 
Fair Value
 
Mustang
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.147
 
$
135,000
 
Checkpoint
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.129
 
$
118,000
 
Avenue
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.146
 
$
134,000
 
CNDO SO
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
1.190
 
$
1,091,000
 
Helocyte
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.097
 
$
89,000
 
JMC
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.650
 
$
596,000
 
Escala
 
 
1,000,000
 
 
2.36
%
 
106.11
%
 
10
 
$
0.071
 
$
65,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cellvation
 
 
1,000,000
 
 
2.86
%
 
70
%
 
9
 
$
0.024
 
$
18,000
 
 
The exercise price, which approximates the fair value, was determined by the Company utilizing a discounted cash flow model to determine the weighted market value of invested capital, discounted by a lack of marketability of 44.8%, weighted average cost of capital of 30%, and net of debt utilized. For the years ended December 31, 2016 and 2015, the Company recorded expense of approximately $18,000 and $2.2 million, respectively, related to these grants in general and administrative expenses on the Consolidated Statements of Operations.
 
Beginning in 2017, the LTIP equity interest grants were made in the form of stock. During the year ended December 31, 2017, Mr. Weiss and Dr. Rosenwald received, for their services to the Company, stock awards of 500,000 shares representing 5% of the ownership in the following entities:
 
 
 
 
 
 
Risk Free
 
 
 
 
Discount for
Lack of
 
Exercise
 
 
 
 
2017
 
Stock Shares
 
Rate
 
Volatility
 
Marketability
 
price
 
Fair Value
 
Aevitas
 
 
1,000,000
 
 
1.92
 
 
79.8
%
 
42.6
%
$
0.020
 
$
20,000
 
Caelum
 
 
1,000,000
 
 
1.93
 
 
70.0
%
 
49.5
%
$
0.028
 
$
28,000
 
Cyprium
 
 
1,000,000
 
 
1.92
 
 
84.3
%
 
44.2
%
$
0.004
 
$
4,000
 
Acquisition Corp. III
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
Acquisition Corp. IV
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
Tamid
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
Acquisition Corp. VI
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
Acquisition Corp. VII
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
Acquisition Corp. VIII
 
 
1,000,000
 
 
1.92
 
 
83.9
%
 
44.0
%
$
0.007
 
$
7,000
 
 
For the year ended December 31, 2017, the Company recorded expense of approximately $0.1 million related to these grants in general and administrative expenses on the Consolidated Statements of Operations. These grants are expensed by the Company at the time of the grant, as they are immediately vested.
 
On January 1, 2017 and 2016, the Compensation Committee granted 552,698 and 510,434 shares each to Lindsay Rosenwald and Michael Weiss, respectively. These equity grants, made in accordance with the LTIP, represent 1% of total outstanding shares of the Company as of the dates of such grants and were granted in recognition of their performance in 2016 and 2015. The shares are subject to repurchase by the Company until both of the following conditions are met: (i) the Company’s market capitalization increases by a minimum of $100.0 million, and (ii) the employee is either in the service of the Company as an employee or as a Board member (or both) on the tenth anniversary of the LTIP, or the eligible employee has had an involuntary separation from service (as defined in the LTIP). The Company’s repurchase option on such shares will also lapse upon the occurrence of a corporate transaction (as defined in the LTIP) if the eligible employee is in service on the date of the corporate transaction. The fair value of each grant on the grant date was approximately $1.5 million for the 2017 grant and $1.4 million for the 2016 grant. For the year ended December 31, 2017 and 2016, the Company recorded expense of approximately $0.6 million and $0.3 million, respectively. No expense was recorded in 2015.
 
Capital Raise
 
Avenue Therapeutics, Inc.
 
On June 26, 2017, Avenue completed an IPO of its common stock. In connection with the IPO, Avenue issued 6,325,000 shares of its common stock, inclusive of 825,000 shares subject to an underwriter over-allotment. The shares were issued at $6.00 per share, resulting in net proceeds of approximately $34.2 million after deducting underwriting discounts, and other offering costs. NSC acted as co-manager in this offering and earned commissions and fees of approximately $2.3 million.
 
In conjunction with the closing of the IPO, Avenue issued warrants in connection with its NSC Debt and its Convertible Notes.
 
Avenue issued to National warrants for 125,000 common shares at par with a fair value of $0.8 million, relating to its aggregate gross proceeds from its third-party offerings exceeding five times the value of the debt. Upon the issuance of the warrant, Fortress was removed as the guarantor on the note.
 
Checkpoint Therapeutics, Inc.
 
On September 18, 2015, Checkpoint entered into a placement agency agreement with National Securities Corporation (the “Placement Agent”) relating to Checkpoint’s offering, issuance and sale (the “Offering”) to select institutional investors (the “Investors”) of units consisting of 10,000 shares of Checkpoint’s common stock, $0.0001 par value per share (the “Common Stock”), and warrants (the “Warrants”) exercisable for 2,500 shares of common stock at an exercise price of $7.00 per share, for a purchase price of $50,000 per unit. Pursuant to the agreement, Checkpoint agreed to pay the Placement Agent a cash fee of 10.0% of the gross proceeds from the Offering and granted a warrant exercisable for shares of Checkpoint’s common stock equal to 10% of the aggregate number of shares of Checkpoint’s common stock sold in the Offering (the “Placement Agent Warrants”). In addition, Checkpoint and the Investors entered into a unit purchase agreement (the “Unit Purchase Agreement”) relating to the sale of the Checkpoint’s common stock and the warrants in five separate closings during the third and fourth quarter of 2015. In the aggregate, in 2015, Checkpoint closed on gross proceeds of $57.8 million, before commissions and expenses. Net proceeds from this offering were approximately $51.5 million. The financing involved the sale of Units, each consisting of 10,000 shares of common stock and a warrant exercisable for 2,500 shares of common stock at an exercise price of $7.00 per share, for a purchase price of $50,000 per Unit. The warrants have a five-year term and are only exercisable for cash. Checkpoint expects to use the net proceeds primarily for general corporate purposes, which may include financing Checkpoint’s growth, developing new or existing product candidates, and funding capital expenditures, acquisitions and investments.
 
Following this capital raise, the Company’s ownership in Checkpoint decreased to 37.7%. Since the Company’s ownership of Checkpoint is through Class A Common Shares, which have super-majority voting rights, the Company maintains voting control, thereby consolidating Checkpoint.
  
On February 23, 2016, Checkpoint closed on gross proceeds of $0.6 million, in a private placement of shares and warrants to Opus Point Healthcare Fund GP, LLC, a fund managed by OPPM, a related party. The financing involved the sale of units, each consisting of 10,000 shares of common stock and a warrant exercisable for 3,500 shares of common stock at an exercise price of $7.00 per share, for a total price of $45,000 per unit. The warrants have a five-year term and are only exercisable for cash. Checkpoint issued 126,640 unregistered shares of common stock and 44,324 warrants in connection with this transaction. Due to the absence of a placement agent in this transaction, the net proceeds to, and warrants issued by, Checkpoint were consistent with terms of the December 2015 third-party financing, which included the payment of fees and issuance of warrants to a placement agent.
 
Mustang Bio, Inc.
 
In third and fourth quarter of 2016, Mustang closed on gross proceeds of $39.1 million, before expenses, in a private placement of shares and warrants for which OPN Capital Markets was the placement agent and received a fee of $3.9 million (recorded as contra-equity) or 10% of the gross proceeds. The financing involved the sale of units, each consisting of 10,000 shares of common stock and a warrant exercisable for 2,500 shares of common stock at an exercise price of $8.50 per share, for a total price of $65,000 per unit. The warrants have a five-year term and are only exercisable for cash. Mustang issued 6.0 million unregistered shares of common stock, excluding founder shares, and 1.5 million warrants in connection with this transaction. In addition, the placement agent received 601,486 warrants or 10% of the shares issued.
 
In 2017, Mustang raised gross proceeds of $56.0 million, before expenses. Mustang issued 8,610,774 unregistered shares of common stock and 2,152,693 warrants in connection with this closing. NSC received a placement agent fee of $5.6 million or approximately 10% of the gross proceeds. In addition, NSC received 861,077 warrants or approximately 10% of the shares issued.
 
As of December 31, 2017, the Company determined that the warrants still did not meet the definition of a derivative and continued to qualify for equity recognition.
 
At Market Offerings
 
In May 2016, the Company issued 150,556 shares at an average price of $2.89 per share for gross proceeds of $0.4 million under its then existing at the market facility. Fees totaled $79,000.
 
On August 17, 2016, the Company entered into an Amended and Restated At Market Issuance Sales Agreement, or Sales Agreement, with MLV & Co. LLC, or MLV, and FBR Capital Markets & Co., or FBR. On August 18, 2016, the Company filed a Registration Statement on Form S-3, which became effective on December 1, 2016 and permits the Company to issue and sell shares of its common stock having an aggregate offering price of up to $53.0 million from time to time through MLV and FBR, as sales agents under the Sales Agreement. The Sales Agreement terminates on August 17, 2019.
 
Perpetual Preferred Offering
 
In November 2017, the Company raised gross proceeds of $25.0 million in an underwritten public offering of one million shares of 9.375% Series A Cumulative Redeemable Perpetual Preferred Stock (“Series A Preferred Stock”) at a price of $25.00 per share. Net proceeds totaled approximately $22.2 million in the Series A Preferred Stock offering after the payment of underwriter fees of approximately $2.7 million, of which $2.1 million was paid to NSC, one of several bookrunners for the offering and $0.1 million of other fees.