Quarterly report [Sections 13 or 15(d)]

Debt and Interest (Tables)

v3.25.1
Debt and Interest (Tables)
3 Months Ended
Mar. 31, 2025
Debt and Interest  
Schedule of Debt

​

​

​

​

​

​

​

​

​

​

​

​

​

    

March 31, 

​

December 31,

    

Interest rate at

    

​

($ in thousands)

​

2025

​

2024

​

March 31, 2025

​

Maturity

2024 Oaktree Note

​

$

35,350

​

$

35,350

 

11.95

%

July 2027

SWK Term Loan

​

​

25,000

​

​

25,000

​

14.60

%

December 2027

Less: Discount on notes payable

​

​

(2,093)

​

​

(2,388)

​

​

​

​

Current portion of SWK Term Loan

​

​

(1,875)

​

​

—

​

​

​

​

Total notes payable, long term, net

​

$

56,382

​

$

57,962

 

  

 

  

​

Interest Expense for all Debt Arrangements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

2025

​

2024

($ in thousands)

    

Interest

    

Fees

    

Total

    

Interest

    

Fees

    

Total

2024 Oaktree Note

​

$

1,046

​

$

193

​

$

1,239

​

$

—

​

$

—

​

$

—

2020 Oaktree Note

​

​

—

​

​

—

​

​

—

​

​

1,390

​

​

502

​

​

1,892

Partner company convertible preferred shares

​

​

—

​

​

—

​

​

—

​

​

113

​

​

45

​

​

158

Partner company notes payable

​

​

789

​

​

102

​

​

891

​

​

486

​

​

62

​

​

548

Partner company contingent call option accretion1

​

​

677

​

​

—

​

​

677

​

​

—

​

​

—

​

​

—

Other

​

 

(2)

​

 

—

​

 

(2)

​

 

4

​

​

—

​

 

4

Total Interest Expense and Financing Fee

​

$

2,510

​

$

295

​

$

2,805

​

$

1,993

​

$

609

​

$

2,602

​