Annual report [Section 13 and 15(d), not S-K Item 405]

Debt and Interest (Tables)

v3.26.1
Debt and Interest (Tables)
12 Months Ended
Dec. 31, 2025
Debt and Interest  
Schedule of Debt

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 

​

December 31,

  ​ ​ ​

Interest rate at

  ​ ​ ​

​

($ in thousands)

​

2025

​

2024

​

December 31, 2025

​

Maturity

2024 Oaktree Note

​

$

29,789

​

$

35,350

 

11.6

%

June 2028

SWK Term Loan

​

​

25,000

​

​

25,000

​

14.1

%

June 2028

Less: Discount on notes payable

​

​

(2,372)

​

​

(2,388)

​

​

​

​

Total notes payable, long term, net

​

$

52,417

​

$

57,962

 

  ​

 

  ​

Interest Expense for all Debt Arrangements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2025

​

2024

($ in thousands)

  ​ ​ ​

Interest

  ​ ​ ​

Fees

  ​ ​ ​

Total

  ​ ​ ​

Interest

  ​ ​ ​

Fees

  ​ ​ ​

Total

2024 Oaktree Note

​

$

4,156

​

$

931

​

$

5,087

​

$

1,954

​

​

323

​

​

2,277

2020 Oaktree Note1

​

​

—

​

​

—

​

​

—

​

​

6,803

​

​

1,219

​

​

8,022

Partner company convertible preferred shares

​

​

—

​

​

—

​

​

—

​

​

(290)

​

​

90

​

​

(200)

Partner company notes payable

​

​

3,232

​

​

466

​

​

3,698

​

​

2,385

​

​

307

​

​

2,692

Partner company contingent call option accretion2

​

​

1,283

​

​

—

​

​

1,283

​

​

716

​

​

—

​

​

716

Other

​

 

38

​

 

—

​

 

38

​

 

20

​

 

—

​

 

20

Total Interest Expense and Financing Fee

​

$

8,709

​

$

1,397

​

$

10,106

​

$

11,588

​

$

1,939

​

$

13,527

​

Note 1:

Includes loss on extinguishment of debt of $3.6 million related to the payoff of the 2020 Oaktree Note on July 25, 2024.

Note 2:Relates to Urica’s optional repurchase obligation to Crystalys (see Note 3).