Quarterly report pursuant to Section 13 or 15(d)

Investment at Fair Value

v2.4.1.9
Investment at Fair Value
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurement
11. Investment at Fair Value
 
From time to time, the Company invests in marketable securities, which are classified as trading securities and are stated at fair value as determined by quoted market prices. As of both March 31, 2015 and December 31, 2014, the Company held approximately $20.0 million in marketable securities, which consisted of a U.S. treasury bill and mutual funds.
 
Certain of the Company’s financial instruments are not measured at fair value on a recurring basis but are recorded at amounts that approximate their fair value due to their liquid or short-term nature, such as accounts payable, accrued expenses and other current liabilities.
 
The fair value of the Company’s investment of $250,000 in a third-party company developing a laser device to treat migraine headaches, approximated cost, as of March 31, 2015 and December 31, 2014. During the quarter the Company evaluated operating results and other qualitative and quantitative factors pertaining to this investment to arrive at this determination.
 
As of March 31, 2015, the Company valued its investment in CB Pharma utilizing the following assumptions for the insider shares: volatility of 25.6%, and no dividend rate; yielding an underlying value of $2.73 per ordinary share for the insider shares and $2.90 per ordinary share for the private placement units. The rights and warrants were valued utilizing a binomial-lattice model which assumes a volatility of 25.6%, a risk free rate of return of 1.37% and a strike price of $11.50 per share, and applied a probability factor (implied likelihood of a successful business combination occurring within 18 months from the IPO date) arriving at an estimated value of $0.75 for each warrant and $0.91 for each right. Based upon the valuation, the Company recorded a change in fair-value of investment of $0.2 million; decreasing the fair value of the investment to $3.7 million as of March 31, 2015. As of March 31, 2015, CB Pharma had net assets, including ordinary shares subject to possible redemption, of approximately $38.0 million. Operations since inception have been insignificant. The Company has a working capital commitment of up to $0.5 million to fund CB Pharma Operations, of which $0.1 million has been paid. As of March 31, 2015, the fair value of this commitment was insignificant.
 
The following tables classify into the fair value hierarchy financial instruments measured at fair value on a recurring basis in the accompanying Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014:
 
 
 
Fair Value Measurement as of March 31, 2015
 
($ in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bills
 
$
20,000
 
$
—
 
$
—
 
$
20,000
 
Mutual funds
 
 
5
 
 
—
 
 
—
 
 
5
 
Total marketable securities
 
 
20,005
 
 
—
 
 
—
 
 
20,005
 
Long-term investments, at fair value
 
 
—
 
 
—
 
 
3,945
 
 
3,945
 
Total
 
$
20,005
 
$
—
 
$
3,945
 
$
23,950
 
 
 
 
Fair Value Measurement as of December 31, 2014
 
($ in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bills
 
$
19,998
 
$
—
 
$
—
 
$
19,998
 
Mutual funds
 
 
4
 
 
—
 
 
—
 
 
4
 
Total marketable securities
 
 
20,002
 
 
—
 
 
—
 
 
20,002
 
Long-term investments, at fair value
 
 
—
 
 
—
 
 
4,160
 
 
4,160
 
Total
 
$
20,002
 
$
—
 
$
4,160
 
$
24,162
 
   
 The table below provides a rollforward of the changes in fair value of Level 3 financial instruments, as of March 31, 2015:
 
 
 
Fair Value of Investments
 
 
 
 
 
 
Short-term
 
Long-term
 
 
 
 
($ in thousands)
 
Other
 
Other
 
CB Pharma
 
Total
 
Balance at December 31, 2014
 
$
—
 
$
250
 
$
3,910
 
$
4,160
 
Purchases
 
 
—
 
 
—
 
 
—
 
 
—
 
Change in fair value of investment
 
 
—
 
 
—
 
 
(215)
 
 
(215)
 
Balance at March 31, 2015
 
$
—
 
$
250
 
$
3,695
 
$
3,945
 
 
As of March 31, 2015 and December 31, 2014, no transfers occurred between Level 1, Level 2 and Level 3 instruments.