Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]

The table below provides a roll-forward of the changes in fair value of Level 3 financial instruments as of March 31, 2021:

​

​

​

​

​

​

​

​

​

​

Investment in

($ in thousands)

    

Caelum

Balance at December 31, 2020

​

$

17,566

Change in fair value of investments

​

​

5,913

Balance at March 31, 2021

​

$

23,479

Schedule of Financial Instruments, Measured at Fair Value on a Recurring Basis

The following tables classify into the fair value hierarchy of Fortress’ financial instruments, measured at fair value as of March 31, 2021 and December 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement as of  March 31, 2021

($ in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

​

  

 

​

  

 

​

  

 

​

  

Fair value of investment in Caelum

​

$

—

​

$

—

​

$

23,479

​

$

23,479

Total

​

$

—

​

$

—

​

$

23,479

​

$

23,479

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement as of  March 31, 2021

($ in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

Warrant liabilities

 

$

—

 

$

—

 

$

362

 

$

362

Total

 

$

—

 

$

—

 

$

362

 

$

362

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement as of  December 31, 2020

($ in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

 

​

  

 

​

  

 

​

  

 

​

  

Fair value of investment in Caelum

​

$

—

​

$

—

​

$

17,566

​

$

17,566

Total

​

$

—

​

$

—

​

$

17,566

​

$

17,566

​

Warrants [Member] | Journey [Member]  
Summary of the Weighted average Significant Unobservable Inputs

The fair value of Journey’s Contingently Issuable Warrants in connection with Journey’s preferred offering (see Note 10), was measured using a Monte Carlo simulation valuation methodology.  A summary of the weighted average (in aggregate) significant unobservable inputs (Level 3 inputs) used in measuring Journey’s warrant liability that are categorized within Level 3 of the fair value hierarchy as of March 2021 was as follows:

​

​

​

​

​

​

    

March 31, 2021

​

Risk-free interest rate

 

0.92

%

Expected dividend yield

 

—

​

Expected term in years

 

1.5

​

Expected volatility

 

50

%

Probability of issuance of the warrant

 

100

%

Fair Value of Liabilities Measured on Recurring Basis

​

​

​

​

​

Warrants

($ in thousands)

liabilities

Balance at December 31, 2020

$

—

Additions - partner company

 

362

Balance at March 31, 2021

$

362